County Profile for Breathitt - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,661,114 Total Charges 231,645,017
Fixed Assets 9,071,765 Contract Allowance 204,909,748
Other Assets 8,724,882 Operating Revenue 26,735,269
Total Assets 22,457,761 Operating Expenses 29,636,600
Current Liabilities 2,139,259 Operating Margin -2,901,331
Long Term Liabilities 10,859,627 Other Income 637,954
Total Equity 9,458,875 Other Expense 0
Total Liabilities and Equity 22,457,761 Net Profit or Loss -2,263,377

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,607 Revenue per Bed $581,202 Revenue per Person $26,735,269
Net Margin per Discharge ($1,694) Net Margin per Bed ($63,072) Net Margin per Person ($2,901,331)
Net Profit per Discharge ($1,321) Net Profit per Bed ($49,204) Net Profit per Person ($2,263,377)
Net Fixed Assets per Discharge $5,296 Net Fixed Assets per Bed $197,212 Net Fixed Assets per Bed $9,071,765
Long Term Debt per Discharge $6,340 Long Term Debt per Bed $236,079 Long Term Debt per Person $10,859,627
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,112 Net Fixed Assets 1,844 Population Estimate 1,151
Total Revenue 1,739 Long Term Liabilities 1,247 Total Patient Discharges 1,210
Net Margin 2,373 Total Patient Beds 1,282
Net Profit or Loss 2,929

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,134,569 11,513,960 0.5328
31 Intensive Care Unit 1,925,253 7,676,775 0.2508
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,743,156 38,341,646 0.0715
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,350,798 13 Nursing Administration 1,063,563
02,03 Captial Related - Movable Equipment 1,755,187 14 Central Services and Supply 287,311
04 Employee Benefits 2,158,136 15 Pharmacy 737,823
05 Administrative and General 7,100,971 16 Medical Records and Medical Library 769,558
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 901,064 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 522,036 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 366,455 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,012,902

County Profile for Breathitt - 2019